County Profile for Bell - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -4,132,669 Total Charges 184,754,611
Fixed Assets 14,658,523 Contract Allowance 133,389,951
Other Assets 1,125,475 Operating Revenue 51,364,660
Total Assets 11,651,329 Operating Expenses 65,558,643
Current Liabilities 5,930,252 Operating Margin -14,193,983
Long Term Liabilities 4,087,074 Other Income 10,122,199
Total Equity 1,634,003 Other Expense 0
Total Liabilities and Equity 11,651,329 Net Profit or Loss -4,071,784

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,576 Revenue per Bed $311,301 Revenue per Person $51,364,660
Net Margin per Discharge ($4,028) Net Margin per Bed ($86,024) Net Margin per Person ($14,193,983)
Net Profit per Discharge ($1,155) Net Profit per Bed ($24,677) Net Profit per Person ($4,071,784)
Net Fixed Assets per Discharge $4,160 Net Fixed Assets per Bed $88,840 Net Fixed Assets per Bed $14,658,523
Long Term Debt per Discharge $1,160 Long Term Debt per Bed $24,770 Long Term Debt per Person $4,087,074
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,118 Net Fixed Assets 1,589 Population Estimate 1,151
Total Revenue 1,288 Long Term Liabilities 1,586 Total Patient Discharges 959
Net Margin 3,043 Total Patient Beds 671
Net Profit or Loss 3,068

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,655,628 10,863,286 1.0729
31 Intensive Care Unit 2,464,485 4,608,665 0.5348
32 Coronary Care Unit 0 0
43 Nursery 318,810 415,962 0.7664
44 Skilled Nursing Care 2,496,126 1,297,885 1.9232
50 Operating Room 3,920,099 18,701,983 0.2096
51 Recovery Room 103,705 761,547 0.1362
52 Labor and Delivery Room 555,327 354,353 1.5672

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,705,206 13 Nursing Administration 892,967
02,03 Captial Related - Movable Equipment 1,414,779 14 Central Services and Supply 68,251
04 Employee Benefits 6,850,895 15 Pharmacy 669,207
05 Administrative and General 9,120,350 16 Medical Records and Medical Library 1,355,586
06 Maintenance and Repairs 0 17 Social Services 52,848
07 Operation of Plant 2,272,931 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,224,286 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,355,335 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,982,641

County Profile for Bell - 2015